Organogenesis Holdings Inc. Reports First Quarter 2020 Financial Results
First Quarter 2020 Financial Summary:
- Net revenue of
$61.7 million for the first quarter of 2020, up 8% compared to net revenue of$57.1 million for the first quarter of 2019. Net revenue comprised:- Net revenue from Advanced Wound Care products for the first quarter of 2020 of
$51.3 million , up 7% from the first quarter of 2019. - Net revenue from Surgical & Sports Medicine products for the first quarter of 2020 of
$10.4 million , up 13% from the first quarter of 2019.
- Net revenue from Advanced Wound Care products for the first quarter of 2020 of
- Net revenue from the sale of PuraPly products of
$32.5 million for the first quarter of 2020, up 28% from the first quarter of 2019. - Net revenue from the sale of non-PuraPly commercially available products of
$28.7 million , which excludes net revenue from the sale of Affinity, decreased 4% as compared to net revenue from the sale of non-PuraPly commercially available products in the first quarter of 2019. Net revenue from the sale of non-PuraPly products (including limited Affinity sales) of$29.2 million for the first quarter of 2020, down 8% from the first quarter of 2019. - Net loss of
$16.3 million for the first quarter of 2020, compared to a net loss of$15.7 million for the first quarter of 2019. - Adjusted EBITDA loss of
$13.1 million for the first quarter of 2020, compared to Adjusted EBITDA loss of$9.4 million for the first quarter of 2019.
First Quarter 2020 and Recent Highlights:
- On
March 25, 2020 , the Company announced that it would sponsor a WoundSource webinar, “Taking Control of the Wound Healing Environment” led byAlisha Oropallo , MD, FACS, Medical Director of the Comprehensive Wound Healing Center and Hyperbarics atNorthwell Health . The webinar comes as part of the WoundSource Practice Accelerator series, which is sponsored by PuraPly Antimicrobial® for the month ofMarch 2020 . - On
April 13, 2020 , the Company announced it will support a series of five virtual education events geared toward clinicians and other advanced wound care and surgical & sports medicine stakeholders during the month of April. The virtual events will feature leading clinical experts and are designed to offer relevant, engaging and accessible educational content to clinicians and administrators during the current national health emergency.
“We entered 2020 with strong momentum across both our Advanced Wound Care and Surgical & Sports Medicine portfolios and delivered first quarter revenue growth which exceeded expectations,” said
Net Revenue Summary:
The following table represents net revenue by product grouping for the three months ended
Three Months Ended | Increase/Decrease | ||||||||||
(In Thousands) | 2020 | 2019 | $ Change | % Change | |||||||
Advanced Wound Care | $ | 51,288 | $ | 47,844 | $ | 3,444 | 7 | % | |||
Surgical & Sports Medicine | 10,444 | 9,279 | 1,165 | 13 | % | ||||||
Net revenue | $ | 61,732 | $ | 57,123 | $ | 4,609 | 8 | % | |||
First Quarter 2020 Results:
Net revenue for the first quarter of 2020 was
Gross profit for the first quarter of 2020 was
Operating expenses for the first quarter of 2020 were
Operating loss for the first quarter of 2020 was
Net loss for the first quarter of 2020 was
As of
Fiscal Year 2020 Revenue Guidance:
On
First Quarter 2020 Earnings Conference Call:
Financial results for the first fiscal quarter of 2020 will be reported after the market closes on
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts of future events. Forward-looking statements may be identified by the use of words such as “forecast,” “intend,” “seek,” “target,” “anticipate,” “believe,” “expect,” “estimate,” “plan,” “outlook,” and “project” and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Such forward-looking statements include statements relating to the Company’s long term growth prospects. Forward-looking statements with respect to the operations of the Company, strategies, prospects and other aspects of the business of the Company are based on current expectations that are subject to known and unknown risks and uncertainties, which could cause actual results or outcomes to differ materially from expectations expressed or implied by such forward-looking statements. These factors include, but are not limited to: (1) the Company has incurred significant losses since inception and anticipates that it will incur substantial losses for the foreseeable future; (2) the Company faces significant and continuing competition, which could adversely affect its business, results of operations and financial condition; (3) rapid technological change could cause the Company’s products to become obsolete and if the Company does not enhance its product offerings through its research and development efforts, it may be unable to effectively compete; (4) to be commercially successful, the Company must convince physicians that its products are safe and effective alternatives to existing treatments and that its products should be used in their procedures; (5) the Company’s ability to raise funds to expand its business; (6) the impact of any changes to the reimbursement levels for the Company’s products and the impact to the Company of the loss of preferred “pass through” status for PuraPly AM and PuraPly on
About
CONSOLIDATED BALANCE SHEETS
(unaudited)
(amounts in thousands, except share and per share data)
, | , | ||||||
2020 | 2019 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 46,898 | $ | 60,174 | |||
Restricted cash | 176 | 196 | |||||
Accounts receivable, net | 32,724 | 39,359 | |||||
Inventory | 26,436 | 22,918 | |||||
Prepaid expenses and other current assets | 5,164 | 2,953 | |||||
Total current assets | 111,398 | 125,600 | |||||
Property and equipment, net | 50,071 | 47,184 | |||||
Notes receivable from related parties | 576 | 556 | |||||
Intangible assets, net | 19,981 | 20,797 | |||||
25,539 | 25,539 | ||||||
Deferred tax asset | 15 | 127 | |||||
Other assets | 760 | 884 | |||||
Total assets | $ | 208,340 | $ | 220,687 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Deferred acquisition consideration | $ | 1,958 | $ | 5,000 | |||
Current portion of term loan | 1,667 | - | |||||
Current portion of capital lease obligations | 3,189 | 3,057 | |||||
Accounts payable | 26,208 | 28,387 | |||||
Accrued expenses and other current liabilities | 21,803 | 23,450 | |||||
Total current liabilities | 54,825 | 59,894 | |||||
Line of credit | 33,484 | 33,484 | |||||
Term loan, net of current portion | 57,910 | 49,634 | |||||
Deferred rent | 1,105 | 1,012 | |||||
Capital lease obligations, net of current portion | 13,755 | 14,431 | |||||
Other liabilities | 6,966 | 6,649 | |||||
Total liabilities | 168,045 | 165,104 | |||||
Commitments and contingencies (Note 13) | |||||||
Stockholders’ equity: | |||||||
Common stock, | 11 | 10 | |||||
Additional paid-in capital | 227,604 | 226,580 | |||||
Accumulated deficit | (187,320 | ) | (171,007 | ) | |||
Total stockholders’ equity | 40,295 | 55,583 | |||||
Total liabilities and stockholders’ equity | $ | 208,340 | $ | 220,687 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(amounts in thousands, except share and per share data)
Three Months Ended | |||||||
2020 | 2019 | ||||||
Net revenue | $ | 61,732 | $ | 57,123 | |||
Cost of goods sold | 18,793 | 16,980 | |||||
Gross profit | 42,939 | 40,143 | |||||
Operating expenses: | |||||||
Selling, general and administrative | 52,613 | 48,893 | |||||
Research and development | 5,410 | 3,371 | |||||
Total operating expenses | 58,023 | 52,264 | |||||
Loss from operations | (15,084 | ) | (12,121 | ) | |||
Other expense, net: | |||||||
Interest expense, net | (2,510 | ) | (1,778 | ) | |||
Loss on the extinguishment of debt | - | (1,862 | ) | ||||
Gain on settlement of deferred acquisition consideration | 1,295 | - | |||||
Other income, net | 21 | 132 | |||||
Total other expense, net | (1,194 | ) | (3,508 | ) | |||
Net loss before income taxes | (16,278 | ) | (15,629 | ) | |||
Income tax expense | (35 | ) | (37 | ) | |||
Net loss | $ | (16,313 | ) | $ | (15,666 | ) | |
Net loss per share —basic and diluted | $ | (0.16 | ) | $ | (0.17 | ) | |
Weighted-average common shares outstanding—basic and diluted | 104,486,924 | 90,604,107 | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(amounts in thousands)
Three Months Ended | |||||||
2020 | 2019 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (16,313 | ) | $ | (15,666 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation | 902 | 902 | |||||
Amortization of intangible assets | 817 | 1,498 | |||||
Non-cash interest expense | 46 | 115 | |||||
Deferred interest expense | 470 | 36 | |||||
Deferred rent expense | 92 | 49 | |||||
Gain on settlement of deferred acquisition consideration | (1,295 | ) | - | ||||
Provision (benefit) recorded for sales returns and doubtful accounts | 217 | (76 | ) | ||||
Loss on disposal of property and equipment | 201 | - | |||||
Adjustment for excess and obsolete inventories | 769 | 257 | |||||
Stock-based compensation | 209 | 224 | |||||
Loss on extinguishment of debt | - | 1,862 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 6,325 | 2,474 | |||||
Inventory | (4,287 | ) | (5,076 | ) | |||
Prepaid expenses and other current assets | (2,099 | ) | (963 | ) | |||
Accounts payable | (1,910 | ) | 4,882 | ||||
Accrued expenses and other current liabilities | (1,274 | ) | 176 | ||||
Other liabilities | (153 | ) | (252 | ) | |||
Net cash used in operating activities | (17,283 | ) | (9,558 | ) | |||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (4,243 | ) | (317 | ) | |||
Net cash used in investing activities | (4,243 | ) | (317 | ) | |||
Cash flows from financing activities: | |||||||
Line of credit borrowings | - | 4,500 | |||||
Proceeds from term loan | 10,000 | 40,000 | |||||
Repayment of notes payable | - | (17,585 | ) | ||||
Proceeds from the exercise of stock options | 816 | - | |||||
Redemption of redeemable common stock placed into treasury | - | (6,762 | ) | ||||
Principal repayments of capital lease obligations | (544 | ) | (209 | ) | |||
Payment of deferred acquisition consideration | (2,042 | ) | - | ||||
Payment of debt issuance costs | - | (811 | ) | ||||
Net cash provided by financing activities | 8,230 | 19,133 | |||||
Change in cash and restricted cash | (13,296 | ) | 9,258 | ||||
Cash and restricted cash, beginning of period | 60,370 | 21,405 | |||||
Cash and restricted cash, end of period | $ | 47,074 | $ | 30,663 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 2,244 | $ | 1,962 | |||
Cash paid for income taxes | $ | - | $ | 58 | |||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Debt issuance costs included in accounts payable | $ | - | $ | 113 | |||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 2,942 | $ | 415 | |||
Exercise of common stock warrants included in prepaid expenses and other current assets | $ | - | $ | 628 | |||
Use of Non‑GAAP Measures
Our management uses financial measures that are not in accordance with generally accepted accounting principles in
We define EBITDA as net loss before depreciation and amortization, net interest expense and income taxes and we define Adjusted EBITDA as EBITDA, further adjusted for the impact of certain items that we do not consider indicative of our core operating performance. These items consist of non-cash equity compensation, the gain on settlement of deferred acquisition consideration and loss on the extinguishment of debt. We have presented Adjusted EBITDA in this press release because it is a key measure used by our management and Board of Directors to understand and evaluate our operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the exclusion of certain items in calculating Adjusted EBITDA can produce a useful measure for period-to-period comparisons of our business.
Our Adjusted EBITDA is not prepared in accordance with GAAP, and should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net loss, which is the most directly comparable GAAP equivalent. Some of these limitations are:
- Adjusted EBITDA excludes stock-based compensation expense, as stock-based compensation expense has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy;
- Adjusted EBITDA excludes depreciation and amortization expense and, although these are non-cash expenses, the assets being depreciated may have to be replaced in the future;
- Adjusted EBITDA excludes net interest expense, or the cash requirements necessary to service interest, which reduces cash available to us;
- Adjusted EBITDA excludes the loss on extinguishment of debt, which is a non-cash loss related to the write-off of unamortized debt issuance costs upon repayment of affiliate and third-party debt, and related prepayment penalties;
- Adjusted EBITDA excludes the gain on settlement of deferred acquisition consideration, which is the gain on the settlement of the deferred acquisition consideration dispute with the sellers of NuTech Medical;
- Adjusted EBITDA excludes income tax expense; and
- Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, we consider, and you should consider, Adjusted EBITDA together with other operating and financial performance measures presented in accordance with GAAP. A reconciliation of Net loss, the most directly comparable measure calculated in accordance with GAAP, to Adjusted EBITDA, has been included below.
The following is a reconciliation of GAAP net loss to non-GAAP EBITDA and non-GAAP Adjusted EBITDA for each of the periods presented:
Three Months Ended | |||||||
2020 | 2019 | ||||||
(in thousands) | |||||||
Net loss | $ | (16,313 | ) | $ | (15,666 | ) | |
Interest expense, net | 2,510 | 1,778 | |||||
Income tax expense | 35 | 37 | |||||
Depreciation | 902 | 902 | |||||
Amortization | 817 | 1,498 | |||||
EBITDA | (12,049 | ) | (11,451 | ) | |||
Stock-based compensation expense | 209 | 224 | |||||
Gain on settlement of deferred acquisition consideration (1) | (1,295 | ) | - | ||||
Loss on extinguishment of debt (2) | - | 1,862 | |||||
Adjusted EBITDA | $ | (13,135 | ) | $ | (9,365 | ) | |
_________________________
(1) The amount reflects the gain recognized related to the settlement of the deferred acquisition consideration dispute with the sellers of NuTech Medical.
(2) The amount reflects the loss recognized on the extinguishment of the Master Lease Agreement upon repayment.
Investor Inquiries:Westwicke Partners Mike Piccinino , CFA OrganoIR@westwicke.com 443-213-0500 Press and Media Inquiries: OrganogenesisMarcus Girolamo MGirolamo@organo.com 817-688-4767
Source: Organogenesis Holdings Inc.